{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["Sheet2","Sheet3"],"read":"whole","date_system":"1900"}

{"sheet":"Sheet2","index":0,"n_rows":13,"n_cols":4,"rows_kept":13,"merged":[[0,0,0,3],[1,0,1,3],[2,0,2,1],[2,2,2,3]]}
["2022年收入支出预算总表"]
["                 单位：万元"]
["收入",null,"支出"]
["项目","预算数","项目","预算数"]
["学杂费",3643.76,"培训鉴定等",60]
["培训鉴定等",200,"校企合作费用",489]
["其他业务收入",120,"税金及附加",1]
["政府补贴及其他",700,"管理费用",5640.8]
["有色公司补贴",937.13,"财务费用",-35]
["营业外收入",{"v":0,"d":"0.00"},"其他业务支出",10]
[null,null,"资产减值损失",5]
[null,null,"营业外支出",5]
["收入总额",{"$f":"SUM(B5:B10)","v":5600.89},"支出总额",{"$f":"SUM(D5:D12)","v":6175.8}]

{"sheet":"Sheet3","index":1,"n_rows":0,"n_cols":0,"rows_kept":0}